Jay Hillman

Rental Purchase


    I have several investors that have purchased foreclosures to use as rental properties this year.  Below is an example, we completed 14 of these in 2008 and 2009  and this is a very typical scenario.

   Purchase Price:   93,000             20% down   18,600

   Fixup                    7,000                                  7,000

   Total Cost          100,000                                25,600

   Rental                  1,000/mo.                       

   Mortgage 74K       -660/mo.  6% interest+taxes+ins.

  Monthly Cash Flow  340/mo.                             4080/yr.

  Cash on Cash Return %                                      16%/yr.

  Depreciation          2900/yr                                 900/yr in tax savings

  In 3 years:  Property value should be back to 160-180,000

  Conservatively,   3 years value at 150,000

  Appreciation                                                50,000

  Net Rent                                                     12,000

 Tax Savings                                                   3,000

 Total Return on 26K                                     65,000

  Average per year return:        84% return on investment!!

  *Returns may vary, but this is typical of the 14 properties we closed and rented.  I have 2 myself and will be buying 2 more next year.  Call me to get involved with this exciting investment strategy!

 

 

 

 

 

 

 

 

 

Jay Hillman